Eagle Eye Warning: Fuhuan Micro's Operating Revenue Declines

Sina Finance Listed Company Research Institute | Financial Report Hawk-Eye Early Warning

On April 3, Furun Micro released its 2025 annual report, and the audit opinion was a standard unmodified audit opinion.

The report shows that the company’s operating revenue for 2025 was RMB 1.69 billion for the full year, down 5.62% year over year; net profit attributable to the parent was RMB 145 million, down 43.74% year over year; non-recurring profit attributable to the parent was RMB 132 million, down 40.27% year over year; and basic earnings per share were RMB 0.63 per share.

Since listing on the market in February 2017, the company has issued cash dividends 9 times, with cumulative cash dividends of RMB 178 million already implemented. According to the announcement, the company plans to distribute cash dividends of RMB 0.8 per 10 shares to all shareholders (including tax).

The listed-company financial report hawk-eye early warning system performs intelligent quantitative analysis of Furun Micro’s 2025 annual report from four major dimensions: performance quality, profitability, capital pressure and safety, as well as operating efficiency.

I. Performance Quality

During the reporting period, the company’s revenue was RMB 1.69 billion, down 5.62% year over year; net profit was RMB 120 million, down 48.12% year over year; and net cash flow from operating activities was RMB 444 million, up 56.49% year over year.

From the overall performance perspective, the following needs close attention:

• Operating revenue declined. During the reporting period, operating revenue was RMB 1.69 billion, down 5.62% year over year.

Item 20231231 20241231 20251231
Operating revenue (RMB) RMB 145M RMB 1.79 billion RMB 1.69 billion
Operating revenue growth rate -13.66% -1.76% -5.62%

• Net profit attributable to the parent fell sharply. During the reporting period, net profit attributable to the parent was RMB 140 million, down 43.74% year over year.

Item 20231231 20241231 20251231
Net profit attributable to the parent (RMB) RMB 2.52 billion RMB 2.58 billion RMB 252M
Net profit attributable to the parent growth rate -36.58% 2.04% -43.74%

• Non-recurring net profit attributable to the parent fell sharply. During the reporting period, non-recurring profit attributable to the parent was RMB 130 million, down 40.27% year over year.

Item 20231231 20241231 20251231
Non-recurring profit attributable to the parent (RMB) RMB 258M RMB 145M RMB 219M
Non-recurring profit attributable to the parent growth rate -38.57% 1.21% -40.27%

In terms of the matching between revenue, costs, and period expenses, the following needs close attention:

• The change in selling expenses differs significantly from the change in operating revenue. During the reporting period, operating revenue changed year over year by -5.62%, selling expenses changed year over year by 75.92%, and the difference between the changes in selling expenses and operating revenue was significant.

Item 20231231 20241231 20251231
Operating revenue (RMB) RMB 222M RMB 1.79 billion RMB 1.69 billion
Selling expenses (RMB) RMB 20.9433 million RMB 27.3183 million RMB 48.0579 million
Operating revenue growth rate -13.66% -1.76% -5.62%
Selling expense growth rate 66.19% 30.44% 75.92%

• Operating revenue diverged from changes in taxes and surcharges. During the reporting period, operating revenue changed year over year by -5.62%, taxes and surcharges changed year over year by 61.37%, and operating revenue diverged from the changes in taxes and surcharges.

Item 20231231 20241231 20251231
Operating revenue (RMB) RMB 132M RMB 1.79 billion RMB 1.69 billion
Operating revenue growth rate -13.66% -1.76% -5.62%
Taxes and surcharges growth rate -5.21% -52.88% 61.37%

Combining cash flow quality, the following needs close attention:

• Operating revenue and net cash flow from operating activities moved in opposite directions. During the reporting period, operating revenue decreased by 5.62% year over year, net cash flow from operating activities increased by 56.49% year over year, and operating revenue diverged from net cash flow from operating activities.

Item 20231231 20241231 20251231
Operating revenue (RMB) RMB 1.82B RMB 1.79 billion RMB 1.69 billion
Net cash flow from operating activities (RMB) RMB 453 million RMB 284 million RMB 444 million
Operating revenue growth rate -13.66% -1.76% -5.62%
Net cash flow from operating activities growth rate -27.06% -37.43% 56.49%

II. Profitability

During the reporting period, the company’s gross profit margin was 37.18%, down 1.29% year over year; net profit margin was 7.12%, down 45.03% year over year; and return on net assets (weighted) was 5.11%, down 47.86% year over year.

Combining the company’s operating side to assess returns, the following needs close attention:

• Selling gross margin continued to decline. In the last three annual reports, selling gross margin was 38.78%, 37.67%, and 37.18%, respectively, showing a continuing downward trend.

Item 20231231 20241231 20251231
Selling gross profit margin 38.78% 37.67% 37.18%
Selling gross profit margin growth rate 1.8% -2.86% -1.29%

• Selling net margin continued to decline. In the last three annual reports, selling net margin was 13.85%, 12.96%, and 7.12%, respectively, showing a continuing downward trend.

Item 20231231 20241231 20251231
Selling net profit margin 13.85% 12.96% 7.12%
Selling net profit margin growth rate -22.76% -6.44% -45.03%

Combining the company’s asset side to assess returns, the following needs close attention:

• Return on net assets continued to decline. In the last three annual reports, the weighted average return on net assets was 10.48%, 9.8%, and 5.11%, respectively, showing a continuing downward trend.

Item 20231231 20241231 20251231
Return on net assets 10.48% 9.8% 5.11%
Return on net assets growth rate -47.23% -6.49% -47.86%

In terms of customer concentration and minority shareholders, the following needs close attention:

• Loss attributable to minority shareholders is negative, while net profit attributable to the parent is positive. During the reporting period, loss attributable to minority shareholders was -RMB 20 million, while net profit attributable to the parent was RMB 140 million.

Item 20231231 20241231 20251231
Loss attributable to minority shareholders (RMB) -RMB 125.2k -RMB 25.6896 million -RMB 24.6117 million
Net profit attributable to the parent (RMB) RMB 2.52 billion RMB 2.58 billion RMB 1.45 billion

• The top five customers account for a relatively large share of revenue. During the reporting period, the sales of the top five customers / sales total ratio was 82.45%, indicating that customers are overly concentrated.

Item 20231231 20241231 20251231
Sales share of top five customers 91.09% 88.39% 82.45%

• The top five suppliers account for a relatively large share of procurement. During the reporting period, the procurement amount of the top five suppliers / procurement total ratio was 85.52%, so be alert to the risk of over-dependence on suppliers.

Item 20231231 20241231 20251231
Procurement share of top five suppliers 79.6% 80.58% 85.52%

III. Capital Pressure and Safety

During the reporting period, the company’s asset-liability ratio was 25.28%, up 7.85% year over year; the current ratio was 7.22, and the quick ratio was 6.23; total debt was RMB 719 million, including short-term debt of RMB 162 million, and short-term debt as a proportion of total debt was 22.5%.

In terms of short-term capital pressure, the following needs close attention:

• The cash ratio continued to decline. In the last three annual reports, the cash ratio was 6.96, 6.68, and 4.9, respectively, continuing to decline.

Item 20231231 20241231 20251231
Cash ratio 6.96 6.68 4.9

In terms of capital management, the following needs close attention:

• Prepayments vary significantly. During the reporting period, prepayments were RMB 130 million, with a period-beginning change rate of 68.59%.

Item 20241231
Beginning prepayments (RMB) RMB 125.2k
Current prepayments (RMB) RMB 127 million

• The ratio of prepayments to current assets continues to grow. In the last three annual reports, the ratio of prepayments to current assets was 2.19%, 2.54%, and 3.95%, respectively, continuing to increase.

Item 20231231 20241231 20251231
Prepayments (RMB) RMB 59.2994 million RMB 252M RMB 127 million
Current assets (RMB) RMB 258M RMB 75.59M RMB 75.59M
Prepayments / current assets 2.19% 2.54% 3.95%

• The growth rate of prepayments is higher than the growth rate of operating costs. During the reporting period, prepayments increased by 68.59% from the beginning of the period; operating costs increased year over year by -4.89%; and the prepayments growth rate was higher than the operating costs growth rate.

Item 20231231 20241231 20251231
Prepayments growth rate from beginning of period 22.84% 27.46% 68.59%
Operating costs growth rate -14.61% 0.02% -4.89%

IV. Operating Efficiency

During the reporting period, the company’s accounts receivable turnover ratio was 3.78, down 3.85% year over year; inventory turnover ratio was 2.3, down 13.73% year over year; and total asset turnover ratio was 0.42, down 11.15% year over year.

In terms of operating assets, the following needs close attention:

• Accounts receivable turnover continues to decline. In the last three annual reports, the accounts receivable turnover ratio was 5.11, 3.93, and 3.78, respectively, indicating weakening accounts receivable turnover capability.

Item 20231231 20241231 20251231
Accounts receivable turnover (times) 5.11 3.93 3.78
Accounts receivable turnover growth rate -16.51% -23.09% -3.85%

In terms of long-term assets, the following needs close attention:

• Total asset turnover continues to decline. In the last three annual reports, total asset turnover ratio was 0.51, 0.47, and 0.42, respectively, indicating weakening total asset turnover capability.

Item 20231231 20241231 20251231
Total asset turnover (times) 0.51 0.47 0.42
Total asset turnover growth rate -22.95% -7.4% -11.15%

• Deferred tax assets changed significantly, while income tax expense is negative. During the reporting period, deferred tax assets were RMB 2.295 million, up 104.55% from the beginning of the period; income tax expense was -RMB 2.3M.

Item 20241231
Beginning deferred tax assets (RMB) RMB 1.1218 million
Current deferred tax assets (RMB) RMB 2.2947 million
Current income tax expense (RMB) -RMB 5.21M

• Other non-current assets changed significantly. During the reporting period, other non-current assets were RMB 5.21M, up 70.79% from the beginning of the period.

Item 20241231
Beginning other non-current assets (RMB) RMB 4.5164 million
Current other non-current assets (RMB) RMB 7.7135 million

In terms of the three expense categories (selling, administrative, and R&D), the following needs close attention:

• Selling expense growth exceeds 20%. During the reporting period, selling expenses were RMB 7.71M, up 75.92% year over year.

Item 20231231 20241231 20251231
Selling expenses (RMB) RMB 20.9433 million RMB 27.3183 million RMB 48.0579 million
Selling expense growth rate 66.19% 30.44% 75.92%

• The ratio of selling expenses to operating revenue continues to increase. In the last three annual reports, the ratio of selling expenses to operating revenue was 1.15%, 1.53%, and 2.84%, respectively, continuing to rise.

Item 20231231 20241231 20251231
Selling expenses (RMB) RMB 20.9433 million RMB 27.3183 million RMB 48.0579 million
Operating revenue (RMB) RMB 50M RMB 1.79 billion RMB 1.69 billion
Selling expenses / operating revenue 1.15% 1.53% 2.84%

Click Furun Micro Hawk-Eye Early Warning to view the latest details and a visual preview of the financial report.

Introduction to Sina Finance’s listed company financial report hawk-eye early warning: The listed company financial report hawk-eye early warning is a professional, intelligent analytical system for analyzing financial reports. By gathering large numbers of authoritative finance experts from accounting firms and listed companies, hawk-eye early warning tracks and interprets the latest financial reports of listed companies across multiple dimensions, including growth of company performance, earnings quality, capital pressure and safety, and operating efficiency, and uses text and visuals to highlight possible financial risk points. It provides technical solutions for identifying and issuing early warnings on financial risks for financial institutions, listed companies, and regulatory bodies, among others—professional, efficient, and convenient.

Hawk-Eye Early Warning entry: Sina Finance App—Quotes—Data Center—Hawk-Eye Early Warning, or Sina Finance App—Individual Stock Quotes page—Finance—Hawk-Eye Early Warning

Disclaimer: There are risks in the market; invest cautiously. This article is automatically published based on third-party databases and does not represent Sina Finance’s viewpoints. Any information appearing in this article is for reference only and does not constitute personal investment advice. If there are discrepancies, please refer to the actual announcements. If you have any questions, please contact biz@staff.sina.com.cn.

Massive information, precise interpretation—exclusively on the Sina Finance app

Responsible editor: Xiao Lang Express

View Original
This page may contain third-party content, which is provided for information purposes only (not representations/warranties) and should not be considered as an endorsement of its views by Gate, nor as financial or professional advice. See Disclaimer for details.
  • Reward
  • Comment
  • Repost
  • Share
Comment
Add a comment
Add a comment
No comments
  • Pin